Skip to content
PakCalc

Cotton Profit per Acre Calculator

Estimate profit on seed cotton (phutti). Price is per 40 kg maund of phutti, and pest-control costs are a big share of the total.

Updated

maund/acre
PKR/maund
PKR/acre
PKR/acre
PKR/acre
PKR/acre
PKR/acre
PKR/acre
PKR/acre
PKR/acre

E.g. wheat straw (bhoosa) or stalks sold.

Result

Rs 56,000

Estimated profit: Rs 56,000 on 1 acre (Rs 56,000 per acre)

Total cost
Rs 131,000 (1.31 lakh)
Estimated production
22 maund (880 kg)
Estimated revenue
Rs 187,000 (1.87 lakh)
Profit per acre
Rs 56,000
Cost per acre
Rs 131,000
Cost of production per maund
Rs 5,955
Break-even price per maund
Rs 5,955
Return on cost
42.75%
  • Estimate only. Actual results depend on variety, soil, water, weather and management.
  • Default costs and prices are examples for planning — replace them with your own figures.

Results are estimates for planning. Actual figures depend on local conditions, prices and quotes — verify before making decisions.

About this calculator

Every value is pre-filled with an example and can be changed. Add land rent (theka) if you farm on leased land, and by-product income if you sell straw or stalks.

Formula

Revenue = Area × Yield (maund/acre) × Price (PKR/maund) + By-product income

Total cost = Area × (Seed + Fertilizer + Sprays + Labour + Irrigation + Other + Rent)

Profit = Revenue − Total cost

Break-even price = (Total cost − By-product income) ÷ Production

The break-even price tells you the lowest grain price at which you would not lose money.

Examples

  • 1 acre, default values

    Estimated profit: Rs 56,000 on 1 acre (Rs 56,000 per acre)

  • 10 acres at default values

    Estimated profit: Rs 560,000 (5.6 lakh) on 10 acre (Rs 56,000 per acre)

Reference table

Example cost per acre for cotton (editable)
ItemPKR per acre
SeedRs 6,000
FertilizerRs 45,000
Pesticides / spraysRs 25,000
Labour & machineryRs 30,000
IrrigationRs 15,000
OtherRs 10,000
Total (excl. rent)Rs 131,000

Important information

  • Cotton prices vary with lint quality, trash and moisture. Pink bollworm and whitefly pressure can change spray costs a lot from year to year.
  • All outputs are estimates for planning. Real results depend on variety, sowing date, soil, water, weather, pests and management.
  • Default prices and costs are examples only — replace them with this season's prices from your local market and dealers.
  • 1 maund = 40 kg. Areas can be entered in acres, kanal (1/8 acre) or hectares.

Frequently asked questions

What is phutti?

Seed cotton — cotton as picked, before ginning separates lint from seed. Farmers sell phutti by the maund.

How much does picking cost?

Picking is often paid per maund picked. Include it under labour.

What is a break-even price?

The price per maund at which your income exactly covers your costs. If the market price is below it, you make a loss at your expected yield.

Should I include my own family's labour?

For a true picture of profitability, yes — value family labour at what you would pay hired labour.